Org.nr 897 414 562 2013 → 2014 Year-over-year analysis

2H ELEKTRO AS: årsregnskap 2014 vs 2013

Grew 1058% on revenue

approved 2015-05-07; registry 2015-06-04; journal 2015 426507

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for 2H ELEKTRO AS. Revenue 82.4k NOK → 954.6k NOK (+1058.4%). Net result +10.3k NOK → +10.5k NOK. Equity 148.0k NOK → 158.5k NOK.

On the constructive side: revenue rose; equity strengthened; payroll decreased. Pressures included: operating result weakened; cash fell.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for 2H ELEKTRO AS.

Scorecard

Revenue
82.4k NOK 954.6k NOK
+1058.4%
Operating result
+31.3k NOK +11.0k NOK
-64.9%
Net result
+10.3k NOK +10.5k NOK
+2.1%
Equity
148.0k NOK 158.5k NOK
+7.1%
Cash
244.7k NOK 150.4k NOK
-38.5%
Total assets
391.8k NOK 283.0k NOK
-27.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 82.4k NOK to 954.6k NOK (+1058.4% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 148.0k NOK → 158.5k NOK (equity ratio 37.8% → 56.0%). Calculated

  • ↑

    Payroll decreased

    Salary cost 425.5k NOK → 388.9k NOK (516% → 41% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +31.3k NOK → +11.0k NOK (op. margin 38.0% → 1.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 244.7k NOK → 150.4k NOK (-38.5% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 420.2k NOK → 357.6k NOK (-14.9% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 126.0k NOK → 98.0k NOK. Reported fact