Org.nr 897 414 562 2015 → 2016 Year-over-year analysis

2H ELEKTRO AS: årsregnskap 2016 vs 2015

Grew 508% on revenue

approved 2017-05-21; registry 2017-05-31; journal 2017 377677

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for 2H ELEKTRO AS. Revenue 200.6k NOK → 1.22m NOK (+507.6%). Net result +4 681 NOK → +9 140 NOK. Equity 163.2k NOK → 172.3k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for 2H ELEKTRO AS.

Scorecard

Revenue
200.6k NOK 1.22m NOK
+507.6%
Operating result
+4 318 NOK +12.1k NOK
+179.1%
Net result
+4 681 NOK +9 140 NOK
+95.3%
Equity
163.2k NOK 172.3k NOK
+5.6%
Cash
245.6k NOK 233.2k NOK
-5.1%
Total assets
366.7k NOK 325.8k NOK
-11.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 200.6k NOK to 1.22m NOK (+507.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +4 318 NOK → +12.1k NOK (op. margin 2.2% → 1.0%). Calculated

  • ↑

    Net result improved

    Net result +4 681 NOK → +9 140 NOK (net margin 2.3% → 0.7%). Calculated

  • ↑

    Equity strengthened

    Book equity 163.2k NOK → 172.3k NOK (equity ratio 44.5% → 52.9%). Calculated

  • ↑

    Payroll decreased

    Salary cost 445.4k NOK → 1 NOK (222% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 245.6k NOK → 233.2k NOK (-5.1% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 70.0k NOK → 42.0k NOK. Reported fact