Org.nr 897 414 562 2018 → 2019 Year-over-year analysis

2H ELEKTRO AS: årsregnskap 2019 vs 2018

Grew 15% on revenue

approved 2020-05-12; registry 2020-06-11; journal 2020 422978

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for 2H ELEKTRO AS. Revenue 1.58m NOK → 1.82m NOK (+15.4%). Equity 239.0k NOK → 192.8k NOK.

On the constructive side: revenue rose; cash rose; payroll decreased. Pressures included: equity eroded.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for 2H ELEKTRO AS.

Scorecard

Revenue
1.58m NOK 1.82m NOK
+15.4%
Operating result
n/m -59.4k NOK
—
Net result
n/m -46.2k NOK
—
Equity
239.0k NOK 192.8k NOK
-19.3%
Cash
435.3k NOK 442.6k NOK
+1.7%
Total assets
873.9k NOK 879.1k NOK
+0.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.58m NOK to 1.82m NOK (+15.4% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 435.3k NOK → 442.6k NOK (+1.7% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 3.67m NOK → 684.4k NOK (232% → 38% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 239.0k NOK → 192.8k NOK (equity ratio 27.3% → 21.9%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 757.9k NOK → 949.6k NOK (+25.3% YoY). Calculated