Org.nr 919 085 282 2020 → 2021 Year-over-year analysis

2HOME AS: årsregnskap 2021 vs 2020

Grew 34% on revenue, weaker earnings

approved 2022-06-30; registry 2022-08-16; journal 2022 874303

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for 2HOME AS. Revenue 6.35m NOK → 8.52m NOK (+34.1%). Net result +730.9k NOK → +94.3k NOK. Equity 232.4k NOK → 326.6k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: cogs moved; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for 2HOME AS.

Scorecard

Revenue
6.35m NOK 8.52m NOK
+34.1%
Operating result
+971.6k NOK +185.0k NOK
-81.0%
Net result
+730.9k NOK +94.3k NOK
-87.1%
Equity
232.4k NOK 326.6k NOK
+40.6%
Cash
11.2k NOK 112.3k NOK
+900.9%
Total assets
3.45m NOK 4.76m NOK
+38.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 6.35m NOK to 8.52m NOK (+34.1% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 232.4k NOK → 326.6k NOK (equity ratio 6.7% → 6.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 11.2k NOK → 112.3k NOK (+900.9% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +971.6k NOK → +185.0k NOK (op. margin 15.3% → 2.2%). Calculated

  • ↓

    Net result weakened

    Net result +730.9k NOK → +94.3k NOK (net margin 11.5% → 1.1%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 2.85m NOK → 4.57m NOK (+60.7% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 11.1k NOK → 36.5k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 2 → 3. Reported fact