2INSTINCTS AS: årsregnskap 2017 vs 2016
Grew 11% on revenue, cash halved-plus
approved 2018-05-30; registry 2018-07-10; journal 2018 671107
Summary
What changed
Comparing Årsregnskap 2017 with 2016 for 2INSTINCTS AS. Revenue 3.02m NOK → 3.36m NOK (+11.1%). Equity 811.7k NOK → 597.8k NOK.
On the constructive side: revenue rose. Pressures included: equity eroded; cash fell.
Also worth watching: cogs moved. All figures are taken from the published annual accounts for 2INSTINCTS AS.
At a glance
Scorecard
Revenue
3.02m NOK
3.36m NOK
+11.1%
Operating result
+144.2k NOK
n/m
—
Net result
+98.4k NOK
n/m
—
Equity
811.7k NOK
597.8k NOK
-26.3%
Cash
307.0k NOK
138.5k NOK
-54.9%
Total assets
2.71m NOK
2.58m NOK
-4.9%
What improved
-
↑
Revenue rose
Operating income / revenue moved from 3.02m NOK to 3.36m NOK (+11.1% YoY). Calculated
What deteriorated
-
↓
Equity eroded
Book equity 811.7k NOK → 597.8k NOK (equity ratio 29.9% → 23.2%). Calculated
-
↓
Cash fell
Bank deposits 307.0k NOK → 138.5k NOK (-54.9% YoY). Calculated
Things to notice
-
·
COGS moved
COGS / varekostnad 2.26m NOK → 3.08m NOK (+36.1% YoY). Calculated