Org.nr 996 375 528 2016 → 2017 Year-over-year analysis

2INSTINCTS AS: årsregnskap 2017 vs 2016

Grew 11% on revenue, cash halved-plus

approved 2018-05-30; registry 2018-07-10; journal 2018 671107

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for 2INSTINCTS AS. Revenue 3.02m NOK → 3.36m NOK (+11.1%). Equity 811.7k NOK → 597.8k NOK.

On the constructive side: revenue rose. Pressures included: equity eroded; cash fell.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for 2INSTINCTS AS.

Scorecard

Revenue
3.02m NOK 3.36m NOK
+11.1%
Operating result
+144.2k NOK n/m
—
Net result
+98.4k NOK n/m
—
Equity
811.7k NOK 597.8k NOK
-26.3%
Cash
307.0k NOK 138.5k NOK
-54.9%
Total assets
2.71m NOK 2.58m NOK
-4.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.02m NOK to 3.36m NOK (+11.1% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 811.7k NOK → 597.8k NOK (equity ratio 29.9% → 23.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 307.0k NOK → 138.5k NOK (-54.9% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 2.26m NOK → 3.08m NOK (+36.1% YoY). Calculated