Org.nr 996 375 528 2019 → 2020 Year-over-year analysis

2INSTINCTS AS: årsregnskap 2020 vs 2019

Shrank 9% on revenue, weaker earnings

approved 2021-04-20; registry 2021-05-27; journal 2021 332323

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for 2INSTINCTS AS. Revenue 3.09m NOK → 2.83m NOK (-8.6%). Net result +74.5k NOK → +45.1k NOK. Equity 720.5k NOK → 765.6k NOK.

On the constructive side: equity strengthened; cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for 2INSTINCTS AS.

Scorecard

Revenue
3.09m NOK 2.83m NOK
-8.6%
Operating result
+91.5k NOK +53.1k NOK
-41.9%
Net result
+74.5k NOK +45.1k NOK
-39.4%
Equity
720.5k NOK 765.6k NOK
+6.3%
Cash
203.0k NOK 240.1k NOK
+18.3%
Total assets
3.06m NOK 1.80m NOK
-41.1%

What improved

  • ↑

    Equity strengthened

    Book equity 720.5k NOK → 765.6k NOK (equity ratio 23.6% → 42.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 203.0k NOK → 240.1k NOK (+18.3% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 183.2k NOK → 119.8k NOK (6% → 4% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.09m NOK to 2.83m NOK (-8.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +91.5k NOK → +53.1k NOK (op. margin 3.0% → 1.9%). Calculated

  • ↓

    Net result weakened

    Net result +74.5k NOK → +45.1k NOK (net margin 2.4% → 1.6%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 2.53m NOK → 2.36m NOK (-7.0% YoY). Calculated