Org.nr 996 375 528 2022 → 2023 Year-over-year analysis

2INSTINCTS AS: årsregnskap 2023 vs 2022

Grew 58% on revenue, returned to profit

approved 2024-05-29; registry 2024-06-19; journal 2024 520367

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 2INSTINCTS AS. Revenue 2.15m NOK → 3.40m NOK (+57.9%). Net result -223.2k NOK → +81.7k NOK. Equity 492.9k NOK → 574.6k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: payroll increased; cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for 2INSTINCTS AS.

Scorecard

Revenue
2.15m NOK 3.40m NOK
+57.9%
Operating result
-214.4k NOK +89.2k NOK
+141.6%
Net result
-223.2k NOK +81.7k NOK
+136.6%
Equity
492.9k NOK 574.6k NOK
+16.6%
Cash
110.8k NOK 73.9k NOK
-33.3%
Total assets
2.67m NOK 2.03m NOK
-23.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.15m NOK to 3.40m NOK (+57.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -214.4k NOK → +89.2k NOK (op. margin -10.0% → 2.6%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 223.2k NOK to a profit of 81.7k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 492.9k NOK → 574.6k NOK (equity ratio 18.5% → 28.3%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 110.8k NOK → 73.9k NOK (-33.3% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 279.3k NOK → 287.5k NOK (13% → 8% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 1.94m NOK → 2.99m NOK (+53.9% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 1. Reported fact