Org.nr 985 907 307 2011 → 2012 Year-over-year analysis

2K TECH AS: årsregnskap 2012 vs 2011

Shrank 36% on revenue, returned to profit

approved 2013-08-27; registry 2013-09-03; journal 2013 735495

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for 2K TECH AS. Revenue 69.1k NOK → 44.2k NOK (-36.0%). Net result -103.8k NOK → +9 387 NOK. Equity -13.4k NOK → -4 050 NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for 2K TECH AS.

Scorecard

Revenue
69.1k NOK 44.2k NOK
-36.0%
Operating result
-29.8k NOK +22.5k NOK
+175.5%
Net result
-103.8k NOK +9 387 NOK
+109.0%
Equity
-13.4k NOK -4 050 NOK
+69.9%
Cash
45 NOK 1 489 NOK
+3208.9%
Total assets
80.0k NOK 196.8k NOK
+146.2%

What improved

  • ↑

    Operating result improved

    Operating result -29.8k NOK → +22.5k NOK (op. margin -43.1% → 50.9%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 103.8k NOK to a profit of 9 387 NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -13.4k NOK → -4 050 NOK (equity ratio -16.8% → -2.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 45 NOK → 1 489 NOK (+3208.9% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 69.1k NOK to 44.2k NOK (-36.0% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 90.1k NOK → 190.1k NOK. Reported fact