Org.nr 917 790 558 2017 → 2018 Year-over-year analysis

2KN RØR-SERVICE AS: årsregnskap 2018 vs 2017

Grew 63% on revenue, stronger earnings

approved 2019-05-28; registry 2019-08-07; journal 2019 901004

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for 2KN RØR-SERVICE AS. Revenue 2.06m NOK → 3.35m NOK (+62.5%). Net result +36.7k NOK → +70.3k NOK. Equity 136.0k NOK → 206.3k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for 2KN RØR-SERVICE AS.

Scorecard

Revenue
2.06m NOK 3.35m NOK
+62.5%
Operating result
+48.5k NOK +113.3k NOK
+133.4%
Net result
+36.7k NOK +70.3k NOK
+91.8%
Equity
136.0k NOK 206.3k NOK
+51.7%
Cash
347.5k NOK 425.2k NOK
+22.4%
Total assets
634.8k NOK 666.6k NOK
+5.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.06m NOK to 3.35m NOK (+62.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +48.5k NOK → +113.3k NOK (op. margin 2.4% → 3.4%). Calculated

  • ↑

    Net result improved

    Net result +36.7k NOK → +70.3k NOK (net margin 1.8% → 2.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 136.0k NOK → 206.3k NOK (equity ratio 21.4% → 31.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 347.5k NOK → 425.2k NOK (+22.4% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 995.3k NOK → 1.62m NOK (48% → 48% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 165.4k NOK → 766.0k NOK (+363.1% YoY). Calculated