Org.nr 917 790 558 2022 → 2023 Year-over-year analysis

2KN RØR-SERVICE AS: årsregnskap 2023 vs 2022

Shrank 59% on revenue, returned to profit, cash halved-plus

approved 2025-02-17; registry 2025-05-27; journal 2025 429305

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 2KN RØR-SERVICE AS. Revenue 7.96m NOK → 3.28m NOK (-58.7%). Net result -34.8k NOK → +51.7k NOK. Equity 335.7k NOK → 145.2k NOK.

On the constructive side: operating result improved; turned profitable; payroll decreased. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for 2KN RØR-SERVICE AS.

Scorecard

Revenue
7.96m NOK 3.28m NOK
-58.7%
Operating result
-37.1k NOK +45.2k NOK
+221.8%
Net result
-34.8k NOK +51.7k NOK
+248.4%
Equity
335.7k NOK 145.2k NOK
-56.7%
Cash
776.5k NOK 130.1k NOK
-83.2%
Total assets
2.58m NOK 954.3k NOK
-63.0%

What improved

  • ↑

    Operating result improved

    Operating result -37.1k NOK → +45.2k NOK (op. margin -0.5% → 1.4%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 34.8k NOK to a profit of 51.7k NOK. Calculated

  • ↑

    Payroll decreased

    Salary cost 7.05m NOK → 2.05m NOK (89% → 62% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 7.96m NOK to 3.28m NOK (-58.7% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 335.7k NOK → 145.2k NOK (equity ratio 13.0% → 15.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 776.5k NOK → 130.1k NOK (-83.2% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad -15.0k NOK → 3 965 NOK (+126.4% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 477.0k NOK → 85.8k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 6 → 2. Reported fact