Org.nr 917 546 355 2022 → 2023 Year-over-year analysis

2KVIK BYGG AS: årsregnskap 2023 vs 2022

Grew 23% on revenue, weaker earnings

approved 2024-05-27; registry 2024-06-20; journal 2024 499504

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 2KVIK BYGG AS. Revenue 7.72m NOK → 9.48m NOK (+22.8%). Net result -80.5k NOK → -150.8k NOK. Equity -280.8k NOK → -431.6k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; payroll increased; cogs fell. All figures are taken from the published annual accounts for 2KVIK BYGG AS.

Scorecard

Revenue
7.72m NOK 9.48m NOK
+22.8%
Operating result
-58.4k NOK -112.9k NOK
-93.2%
Net result
-80.5k NOK -150.8k NOK
-87.5%
Equity
-280.8k NOK -431.6k NOK
-53.7%
Cash
505.3k NOK 257.3k NOK
-49.1%
Total assets
2.17m NOK 1.59m NOK
-26.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 7.72m NOK to 9.48m NOK (+22.8% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -58.4k NOK → -112.9k NOK (op. margin -0.8% → -1.2%). Calculated

  • ↓

    Net result weakened

    Net result -80.5k NOK → -150.8k NOK (net margin -1.0% → -1.6%). Calculated

  • ↓

    Equity eroded

    Book equity -280.8k NOK → -431.6k NOK (equity ratio -12.9% → -27.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 505.3k NOK → 257.3k NOK (-49.1% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -27.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 5.64m NOK → 6.76m NOK (73% → 71% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 855.2k NOK → 600.9k NOK (-29.7% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 27.9k NOK → 51.2k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 12 → 11. Reported fact