Org.nr 917 615 772 2018 → 2019 Year-over-year analysis

2M&CO AS: årsregnskap 2019 vs 2018

Shrank 18% on revenue, slipped into loss

approved 2020-01-25; registry 2020-03-02; journal 2020 224677

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for 2M&CO AS. Revenue 742.7k NOK → 608.2k NOK (-18.1%). Net result +156.4k NOK → -106.8k NOK. Equity 1.73m NOK → 1.62m NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for 2M&CO AS.

Scorecard

Revenue
742.7k NOK 608.2k NOK
-18.1%
Operating result
+252.0k NOK -76.7k NOK
-130.4%
Net result
+156.4k NOK -106.8k NOK
-168.3%
Equity
1.73m NOK 1.62m NOK
-6.2%
Cash
510.6k NOK 319.9k NOK
-37.3%
Total assets
3.08m NOK 2.84m NOK
-7.9%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 742.7k NOK to 608.2k NOK (-18.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +252.0k NOK → -76.7k NOK (op. margin 33.9% → -12.6%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 156.4k NOK profit to a loss of 106.8k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 1.73m NOK → 1.62m NOK (equity ratio 56.0% → 57.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 510.6k NOK → 319.9k NOK (-37.3% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 268.7k NOK → 201.0k NOK (-25.2% YoY). Calculated