Org.nr 917 615 772 2021 → 2022 Year-over-year analysis

2M&CO AS: årsregnskap 2022 vs 2021

Shrank 22% on revenue, slipped into loss

registry 2023-02-18; journal 2023 307243

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 2M&CO AS. Revenue 645.5k NOK → 506.5k NOK (-21.5%). Net result +84.7k NOK → -48.1k NOK. Equity 1.78m NOK → 1.68m NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for 2M&CO AS.

Scorecard

Revenue
645.5k NOK 506.5k NOK
-21.5%
Operating result
+141.3k NOK -21.8k NOK
-115.4%
Net result
+84.7k NOK -48.1k NOK
-156.8%
Equity
1.78m NOK 1.68m NOK
-5.4%
Cash
395.4k NOK 254.8k NOK
-35.6%
Total assets
2.81m NOK 2.62m NOK
-6.8%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 645.5k NOK to 506.5k NOK (-21.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +141.3k NOK → -21.8k NOK (op. margin 21.9% → -4.3%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 84.7k NOK profit to a loss of 48.1k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 1.78m NOK → 1.68m NOK (equity ratio 63.2% → 64.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 395.4k NOK → 254.8k NOK (-35.6% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 264.8k NOK → 141.2k NOK (-46.7% YoY). Calculated