Org.nr 991 147 489 2012 → 2013 Year-over-year analysis

2M-INVEST AS: årsregnskap 2013 vs 2012

Shrank 11% on revenue, cash halved-plus

approved 2014-06-23; registry 2014-06-26; journal 2014 515792

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for 2M-INVEST AS. Revenue 558.6k NOK → 498.8k NOK (-10.7%). Net result +2 012 NOK → +2 013 NOK. Equity 36.64m NOK → 36.88m NOK.

On the constructive side: equity strengthened; owners injected capital. Pressures included: revenue fell; cash fell.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for 2M-INVEST AS.

Scorecard

Revenue
558.6k NOK 498.8k NOK
-10.7%
Net result
+2 012 NOK +2 013 NOK
+0.0%
Equity
36.64m NOK 36.88m NOK
+0.7%
Cash
12.80m NOK 2.68m NOK
-79.1%
Total assets
40.81m NOK 39.71m NOK
-2.7%

What improved

  • ↑

    Equity strengthened

    Book equity 36.64m NOK → 36.88m NOK (equity ratio 89.8% → 92.9%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 2.59m NOK → 2.74m NOK (+150.0k NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 558.6k NOK to 498.8k NOK (-10.7% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 12.80m NOK → 2.68m NOK (-79.1% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (12.80m NOK → 2.68m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 10.21m NOK → 3 000 NOK. Reported fact