Org.nr 998 824 141 2013 → 2014 Year-over-year analysis

2MBM AS: årsregnskap 2014 vs 2013

Cash halved-plus

approved 2015-04-30; registry 2015-05-20; journal 2015 401739

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for 2MBM AS. Net result -19.7k NOK → -26.9k NOK. Equity -10.4k NOK → -37.3k NOK.

Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for 2MBM AS.

Scorecard

Operating result
-3 750 NOK -10.5k NOK
-180.4%
Net result
-19.7k NOK -26.9k NOK
-36.3%
Equity
-10.4k NOK -37.3k NOK
-258.9%
Cash
12.1k NOK 4 854 NOK
-59.9%
Total assets
463.6k NOK 591.8k NOK
+27.6%

What deteriorated

  • ↓

    Operating result weakened

    Operating result -3 750 NOK → -10.5k NOK. Calculated

  • ↓

    Net result weakened

    Net result -19.7k NOK → -26.9k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -10.4k NOK → -37.3k NOK (equity ratio -2.2% → -6.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 12.1k NOK → 4 854 NOK (-59.9% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -6.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 2.45m NOK → 469.4k NOK. Reported fact