Org.nr 998 895 804 2013 → 2014 Year-over-year analysis

2MIND DESIGN AS: årsregnskap 2014 vs 2013

Shrank 37% on revenue

approved 2015-06-25; registry 2015-07-08; journal 2015 578237

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for 2MIND DESIGN AS. Revenue 996.1k NOK → 631.6k NOK (-36.6%). Equity 69.4k NOK → 67.3k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; equity eroded; payroll up without matching revenue.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for 2MIND DESIGN AS.

Scorecard

Revenue
996.1k NOK 631.6k NOK
-36.6%
Operating result
n/m -2 763 NOK
—
Equity
69.4k NOK 67.3k NOK
-3.0%
Cash
240.6k NOK 244.9k NOK
+1.8%
Total assets
344.6k NOK 244.9k NOK
-28.9%

What improved

  • ↑

    Cash rose

    Bank deposits 240.6k NOK → 244.9k NOK (+1.8% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 996.1k NOK to 631.6k NOK (-36.6% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 69.4k NOK → 67.3k NOK (equity ratio 20.1% → 27.5%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1 502 NOK → 376.1k NOK (0% → 60% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 75.5k NOK → 3 230 NOK (-95.7% YoY). Calculated