Org.nr 998 884 160 2015 → 2016 Year-over-year analysis

2MINITZ AS: årsregnskap 2016 vs 2015

Shrank 79% on revenue, cash halved-plus

approved 2017-06-28; registry 2017-07-04; journal 2017 591025

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for 2MINITZ AS. Revenue 85.8k NOK → 17.7k NOK (-79.3%). Equity -75.0k NOK → -374.9k NOK.

Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 2MINITZ AS.

Scorecard

Revenue
85.8k NOK 17.7k NOK
-79.3%
Operating result
-47.2k NOK -321.6k NOK
-581.0%
Net result
n/m -325.9k NOK
—
Equity
-75.0k NOK -374.9k NOK
-400.0%
Cash
161.8k NOK 11.0k NOK
-93.2%
Total assets
179.8k NOK 32.6k NOK
-81.9%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 85.8k NOK to 17.7k NOK (-79.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -47.2k NOK → -321.6k NOK (op. margin -55.1% → -1814.0%). Calculated

  • ↓

    Equity eroded

    Book equity -75.0k NOK → -374.9k NOK (equity ratio -41.7% → -1151.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 161.8k NOK → 11.0k NOK (-93.2% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -1151.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation