Org.nr 928 882 128 2022 → 2023 Year-over-year analysis

2ND HOME AS: årsregnskap 2023 vs 2022

Grew 41% on revenue, cash halved-plus

approved 2024-08-20; registry 2024-10-12; journal 2024 752261

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 2ND HOME AS. Revenue 644.7k NOK → 906.4k NOK (+40.6%). Net result -5 570 NOK → -437 NOK. Equity 24.4k NOK → -720.1k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer; payroll increased; headcount (årsverk) changed. All figures are taken from the published annual accounts for 2ND HOME AS.

Scorecard

Revenue
644.7k NOK 906.4k NOK
+40.6%
Operating result
-5 570 NOK -22 NOK
+99.6%
Net result
-5 570 NOK -437 NOK
+92.2%
Equity
24.4k NOK -720.1k NOK
-3047.8%
Cash
24.4k NOK -430 NOK
-101.8%
Total assets
24.4k NOK 382.1k NOK
+1464.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 644.7k NOK to 906.4k NOK (+40.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -5 570 NOK → -22 NOK (op. margin -0.9% → -0.0%). Calculated

  • ↑

    Net result improved

    Net result -5 570 NOK → -437 NOK (net margin -0.9% → -0.0%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 24.4k NOK → -720.1k NOK (equity ratio 100.0% → -188.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 24.4k NOK → -430 NOK (-101.8% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -188.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 14.6k NOK → 3.72m NOK (2% → 410% of revenue). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 1. Reported fact