Org.nr 998 375 509 2011 → 2012 Year-over-year analysis

2PLAN BYGG AS: årsregnskap 2012 vs 2011

Cash halved-plus

approved 2013-06-14; registry 2013-06-22; journal 2013 469707

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for 2PLAN BYGG AS. Equity 60.0k NOK → 57.6k NOK.

Pressures included: equity eroded; cash fell.

Also worth watching: paid-in equity reduced; payroll increased. All figures are taken from the published annual accounts for 2PLAN BYGG AS.

Scorecard

Revenue
n/m 913.7k NOK
—
Equity
60.0k NOK 57.6k NOK
-4.1%
Cash
12.9k NOK 72 NOK
-99.4%
Total assets
169.5k NOK 185.2k NOK
+9.3%

What deteriorated

  • ↓

    Equity eroded

    Book equity 60.0k NOK → 57.6k NOK (equity ratio 35.4% → 31.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 12.9k NOK → 72 NOK (-99.4% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 60.0k NOK → 54.5k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Payroll increased

    Salary cost 4 NOK → 9 491 NOK. Calculated