Org.nr 998 375 509 2016 → 2017 Year-over-year analysis

2PLAN BYGG AS: årsregnskap 2017 vs 2016

Grew 140% on revenue

approved 2018-02-15; registry 2018-02-21; journal 2018 211214

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for 2PLAN BYGG AS. Revenue 770.2k NOK → 1.85m NOK (+140.5%). Equity 62.3k NOK → 34.2k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: equity eroded.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for 2PLAN BYGG AS.

Scorecard

Revenue
770.2k NOK 1.85m NOK
+140.5%
Equity
62.3k NOK 34.2k NOK
-45.2%
Cash
145.8k NOK 146.9k NOK
+0.8%
Total assets
343.4k NOK 320.4k NOK
-6.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 770.2k NOK to 1.85m NOK (+140.5% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 145.8k NOK → 146.9k NOK (+0.8% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 62.3k NOK → 34.2k NOK (equity ratio 18.1% → 10.7%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 841.3k NOK → 906.9k NOK (109% → 49% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 672.7k NOK → 634.8k NOK (-5.6% YoY). Calculated