Org.nr 998 375 509 2018 → 2019 Year-over-year analysis

2PLAN BYGG AS: årsregnskap 2019 vs 2018

Shrank 34% on revenue, cash halved-plus

approved 2020-03-09; registry 2020-03-12; journal 2020 238723

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for 2PLAN BYGG AS. Revenue 2.47m NOK → 1.63m NOK (-33.9%). Equity 132.4k NOK → 36.6k NOK.

Pressures included: revenue fell; equity eroded; cash fell.

Net tougher year on the published lines.

Scorecard

Revenue
2.47m NOK 1.63m NOK
-33.9%
Equity
132.4k NOK 36.6k NOK
-72.3%
Cash
340.5k NOK 68.5k NOK
-79.9%
Total assets
515.8k NOK 338.7k NOK
-34.3%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.47m NOK to 1.63m NOK (-33.9% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 132.4k NOK → 36.6k NOK (equity ratio 25.7% → 10.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 340.5k NOK → 68.5k NOK (-79.9% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.42× → 0.96× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 802.6k NOK → 868.8k NOK (32% → 53% of revenue). Calculated