Org.nr 998 375 509 2021 → 2022 Year-over-year analysis

2PLAN BYGG AS: årsregnskap 2022 vs 2021

Shrank 10% on revenue, slipped into loss

approved 2023-03-08; registry 2023-04-22; journal 2023 363140

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 2PLAN BYGG AS. Revenue 2.94m NOK → 2.66m NOK (-9.6%). Net result +156.8k NOK → -33.7k NOK. Equity 269.1k NOK → 235.4k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Net tougher year on the published lines.

Scorecard

Revenue
2.94m NOK 2.66m NOK
-9.6%
Operating result
+204.8k NOK -33.7k NOK
-116.4%
Net result
+156.8k NOK -33.7k NOK
-121.5%
Equity
269.1k NOK 235.4k NOK
-12.5%
Cash
193.1k NOK 300.7k NOK
+55.7%
Total assets
799.9k NOK 490.9k NOK
-38.6%

What improved

  • ↑

    Cash rose

    Bank deposits 193.1k NOK → 300.7k NOK (+55.7% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.94m NOK to 2.66m NOK (-9.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +204.8k NOK → -33.7k NOK (op. margin 7.0% → -1.3%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 156.8k NOK profit to a loss of 33.7k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 269.1k NOK → 235.4k NOK (equity ratio 33.6% → 47.9%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.28m NOK → 9.90m NOK (43% → 372% of revenue). Calculated