Org.nr 951 240 435 2009 → 2010 Year-over-year analysis

2R DATA OG REGNSKAP AS: årsregnskap 2010 vs 2009

Shrank 6% on revenue, weaker earnings

approved 2011-04-14; registry 2011-05-23; journal 2011 372850

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for 2R DATA OG REGNSKAP AS. Revenue 2.82m NOK → 2.64m NOK (-6.3%). Net result +295.3k NOK → +220.0k NOK. Equity 282.9k NOK → 352.9k NOK.

On the constructive side: equity strengthened; current ratio back above 1×. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

Scorecard

Revenue
2.82m NOK 2.64m NOK
-6.3%
Operating result
+401.9k NOK +306.6k NOK
-23.7%
Net result
+295.3k NOK +220.0k NOK
-25.5%
Equity
282.9k NOK 352.9k NOK
+24.7%
Cash
613.6k NOK 579.2k NOK
-5.6%
Total assets
56.8k NOK 1.11m NOK
+1846.6%

What improved

  • ↑

    Equity strengthened

    Book equity 282.9k NOK → 352.9k NOK (equity ratio 498.2% → 31.9%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.07× → 1.48×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.82m NOK to 2.64m NOK (-6.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +401.9k NOK → +306.6k NOK (op. margin 14.3% → 11.6%). Calculated

  • ↓

    Net result weakened

    Net result +295.3k NOK → +220.0k NOK (net margin 10.5% → 8.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 613.6k NOK → 579.2k NOK (-5.6% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.76m NOK → 1.80m NOK (63% → 68% of revenue). Calculated