Org.nr 951 240 435 2018 → 2019 Year-over-year analysis

2R DATA OG REGNSKAP AS: årsregnskap 2019 vs 2018

Weaker earnings

approved 2020-03-05; registry 2020-03-09; journal 2020 233403

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for 2R DATA OG REGNSKAP AS. Revenue 2.85m NOK → 2.80m NOK (-2.0%). Net result +240.3k NOK → +115.1k NOK. Equity 684.3k NOK → 799.4k NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

Scorecard

Revenue
2.85m NOK 2.80m NOK
-2.0%
Operating result
+324.3k NOK +139.5k NOK
-57.0%
Net result
+240.3k NOK +115.1k NOK
-52.1%
Equity
684.3k NOK 799.4k NOK
+16.8%
Cash
876.9k NOK 801.5k NOK
-8.6%
Total assets
1.40m NOK 1.22m NOK
-12.6%

What improved

  • ↑

    Equity strengthened

    Book equity 684.3k NOK → 799.4k NOK (equity ratio 49.0% → 65.6%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.85m NOK to 2.80m NOK (-2.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +324.3k NOK → +139.5k NOK (op. margin 11.4% → 5.0%). Calculated

  • ↓

    Net result weakened

    Net result +240.3k NOK → +115.1k NOK (net margin 8.4% → 4.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 876.9k NOK → 801.5k NOK (-8.6% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.91m NOK → 1.93m NOK (67% → 69% of revenue). Calculated