Org.nr 951 240 435 2020 → 2021 Year-over-year analysis

2R DATA OG REGNSKAP AS: årsregnskap 2021 vs 2020

Grew 7% on revenue, stronger earnings

registry 2022-04-05; journal 2022 176079

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for 2R DATA OG REGNSKAP AS. Revenue 2.75m NOK → 2.94m NOK (+6.9%). Net result +124.2k NOK → +154.7k NOK. Equity 923.5k NOK → 478.2k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for 2R DATA OG REGNSKAP AS.

Scorecard

Revenue
2.75m NOK 2.94m NOK
+6.9%
Operating result
+159.9k NOK +198.7k NOK
+24.2%
Net result
+124.2k NOK +154.7k NOK
+24.6%
Equity
923.5k NOK 478.2k NOK
-48.2%
Cash
916.2k NOK 614.8k NOK
-32.9%
Total assets
1.39m NOK 1.08m NOK
-22.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.75m NOK to 2.94m NOK (+6.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +159.9k NOK → +198.7k NOK (op. margin 5.8% → 6.8%). Calculated

  • ↑

    Net result improved

    Net result +124.2k NOK → +154.7k NOK (net margin 4.5% → 5.3%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 923.5k NOK → 478.2k NOK (equity ratio 66.7% → 44.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 916.2k NOK → 614.8k NOK (-32.9% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.93m NOK → 2.08m NOK (70% → 71% of revenue). Calculated