Org.nr 915 494 935 2020 → 2021 Year-over-year analysis

2RBE1 AS: årsregnskap 2021 vs 2020

Cash halved-plus

approved 2022-06-03; registry 2022-06-09; journal 2022 434459

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for 2RBE1 AS. Net result -105.6k NOK → -92.4k NOK. Equity 1.27m NOK → 1.17m NOK.

On the constructive side: operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for 2RBE1 AS.

Scorecard

Revenue
n/m 31.0k NOK
—
Operating result
-155.6k NOK -127.4k NOK
+18.1%
Net result
-105.6k NOK -92.4k NOK
+12.5%
Equity
1.27m NOK 1.17m NOK
-7.3%
Cash
291.1k NOK 77.0k NOK
-73.6%
Total assets
2.18m NOK 2.07m NOK
-5.2%

What improved

  • ↑

    Operating result improved

    Operating result -155.6k NOK → -127.4k NOK. Calculated

  • ↑

    Net result improved

    Net result -105.6k NOK → -92.4k NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 1.27m NOK → 1.17m NOK (equity ratio 58.0% → 56.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 291.1k NOK → 77.0k NOK (-73.6% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 5 400 NOK → 12.0k NOK. Calculated