Org.nr 992 126 434 2015 → 2016 Year-over-year analysis

2RZ HOLDING AS: årsregnskap 2016 vs 2015

Shrank 58% on revenue, cash halved-plus

approved 2017-06-25; registry 2017-07-29; journal 2017 784310

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for 2RZ HOLDING AS. Revenue 685.0k NOK → 284.4k NOK (-58.5%). Equity 2.53m NOK → 2.16m NOK.

Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: sharp cash drawdown; paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for 2RZ HOLDING AS.

Scorecard

Revenue
685.0k NOK 284.4k NOK
-58.5%
Operating result
+683.6k NOK n/m
—
Net result
+715.5k NOK n/m
—
Equity
2.53m NOK 2.16m NOK
-14.9%
Cash
2.25m NOK 778.6k NOK
-65.5%
Total assets
3.90m NOK 2.21m NOK
-43.3%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 685.0k NOK to 284.4k NOK (-58.5% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 2.53m NOK → 2.16m NOK (equity ratio 64.9% → 97.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 2.25m NOK → 778.6k NOK (-65.5% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (2.25m NOK → 778.6k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 700.0k NOK → 35.0k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 299.2k NOK → 19.6k NOK. Reported fact