Org.nr 917 041 407 2020 → 2021 Year-over-year analysis

2S BYGG AS: årsregnskap 2021 vs 2020

Shrank 27% on revenue, weaker earnings

approved 2022-06-15; registry 2022-06-25; journal 2022 515871

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for 2S BYGG AS. Revenue 1.11m NOK → 811.7k NOK (-27.2%). Net result +8.14m NOK → +621.2k NOK.

On the constructive side: operating result improved; cash rose; current ratio back above 1×. Pressures included: revenue fell; net result weakened.

Also worth watching: cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for 2S BYGG AS.

Scorecard

Revenue
1.11m NOK 811.7k NOK
-27.2%
Operating result
+150.6k NOK +661.5k NOK
+339.4%
Net result
+8.14m NOK +621.2k NOK
-92.4%
Equity
n/m 0 NOK
—
Cash
13.5k NOK 174.6k NOK
+1196.4%
Total assets
560.5k NOK 403.0k NOK
-28.1%

What improved

  • ↑

    Operating result improved

    Operating result +150.6k NOK → +661.5k NOK (op. margin 13.5% → 81.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 13.5k NOK → 174.6k NOK (+1196.4% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.16× → 1.04×. Calculated

  • ↑

    Payroll decreased

    Salary cost 3444.14bn NOK → 2 NOK (308994513% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.11m NOK to 811.7k NOK (-27.2% YoY). Calculated

  • ↓

    Net result weakened

    Net result +8.14m NOK → +621.2k NOK (net margin 729.9% → 76.5%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 348.1k NOK → 101.3k NOK (-70.9% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0.5 → 0.2. Reported fact