Org.nr 917 041 407 2022 → 2023 Year-over-year analysis

2S BYGG AS: årsregnskap 2023 vs 2022

Shrank 91% on revenue, weaker earnings, cash halved-plus

approved 2024-06-24; registry 2024-06-26; journal 2024 549280

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 2S BYGG AS. Revenue 1.13m NOK → 101.1k NOK (-91.0%). Net result -126.7k NOK → -214.7k NOK. Equity -104.3k NOK → -318.9k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer; cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for 2S BYGG AS.

Scorecard

Revenue
1.13m NOK 101.1k NOK
-91.0%
Operating result
-117.6k NOK -174.3k NOK
-48.2%
Net result
-126.7k NOK -214.7k NOK
-69.5%
Equity
-104.3k NOK -318.9k NOK
-205.9%
Cash
46.7k NOK 21 NOK
-100.0%
Total assets
851.7k NOK 605.6k NOK
-28.9%

What improved

  • ↑

    Payroll decreased

    Salary cost 49.30bn NOK → 2 NOK (4372984% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.13m NOK to 101.1k NOK (-91.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -117.6k NOK → -174.3k NOK (op. margin -10.4% → -172.4%). Calculated

  • ↓

    Net result weakened

    Net result -126.7k NOK → -214.7k NOK (net margin -11.2% → -212.3%). Calculated

  • ↓

    Equity eroded

    Book equity -104.3k NOK → -318.9k NOK (equity ratio -12.2% → -52.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 46.7k NOK → 21 NOK (-100.0% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -52.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 63.3k NOK → 56.5k NOK (-10.7% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 2 → 0. Reported fact