Org.nr 921 373 449 2020 → 2021 Year-over-year analysis

2S IT AS: årsregnskap 2021 vs 2020

Grew 5% on revenue, weaker earnings

approved 2022-09-23; registry 2022-09-26; journal 2022 932261

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for 2S IT AS. Revenue 444.1k NOK → 467.6k NOK (+5.3%). Net result -80.4k NOK → -309.5k NOK. Equity 11.15m NOK → -163.9k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for 2S IT AS.

Scorecard

Revenue
444.1k NOK 467.6k NOK
+5.3%
Operating result
-80.2k NOK -249.3k NOK
-210.8%
Net result
-80.4k NOK -309.5k NOK
-285.0%
Equity
11.15m NOK -163.9k NOK
-101.5%
Cash
137.5k NOK 85.2k NOK
-38.0%
Total assets
141.2k NOK 44.3k NOK
-68.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 444.1k NOK to 467.6k NOK (+5.3% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -80.2k NOK → -249.3k NOK (op. margin -18.1% → -53.3%). Calculated

  • ↓

    Net result weakened

    Net result -80.4k NOK → -309.5k NOK (net margin -18.1% → -66.2%). Calculated

  • ↓

    Equity eroded

    Book equity 11.15m NOK → -163.9k NOK (equity ratio 7895.1% → -370.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 137.5k NOK → 85.2k NOK (-38.0% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -370.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 301.3k NOK → 40.1k NOK (-86.7% YoY). Calculated