Org.nr 917 418 624 2016 → 2017 Year-over-year analysis

2S TILLER & NÆSS MALERSERVICE - JOMFRUSLETTFJELL HYTTESERVICE AS: årsregnskap 2017 vs 2016

Grew 78% on revenue, returned to profit

approved 2018-05-31; registry 2018-07-17; journal 2018 720485

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for 2S TILLER & NÆSS MALERSERVICE - JOMFRUSLETTFJELL HYTTESERVICE AS. Revenue 335.9k NOK → 597.5k NOK (+77.9%). Net result -18.8k NOK → +29.3k NOK. Equity 2 894 NOK → 32.1k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for 2S TILLER & NÆSS MALERSERVICE - JOMFRUSLETTFJELL HYTTESERVICE AS.

Scorecard

Revenue
335.9k NOK 597.5k NOK
+77.9%
Operating result
-18.8k NOK +39.9k NOK
+312.3%
Net result
-18.8k NOK +29.3k NOK
+255.9%
Equity
2 894 NOK 32.1k NOK
+1010.7%
Cash
10.5k NOK 28.5k NOK
+171.4%
Total assets
36.5k NOK 28.5k NOK
-21.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 335.9k NOK to 597.5k NOK (+77.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -18.8k NOK → +39.9k NOK (op. margin -5.6% → 6.7%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 18.8k NOK to a profit of 29.3k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 2 894 NOK → 32.1k NOK (equity ratio 7.9% → 112.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 10.5k NOK → 28.5k NOK (+171.4% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2 123 NOK → 270.5k NOK (1% → 45% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 83.6k NOK → 115.3k NOK (+38.0% YoY). Calculated