Org.nr 918 488 081 2016 → 2017 Year-over-year analysis

2STABILISE AS: årsregnskap 2017 vs 2016

Grew 2597% on revenue, slipped into loss

approved 2018-03-12; registry 2018-06-28; journal 2018 577140

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for 2STABILISE AS. Revenue 507 NOK → 13.7k NOK (+2597.0%). Net result +140 NOK → -2 091 NOK. Equity 0 NOK → -1.99m NOK.

On the constructive side: revenue rose; cash rose; current ratio back above 1×. Pressures included: fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; payroll increased. All figures are taken from the published annual accounts for 2STABILISE AS.

Scorecard

Revenue
507 NOK 13.7k NOK
+2597.0%
Net result
+140 NOK -2 091 NOK
-1593.6%
Equity
0 NOK -1.99m NOK
—
Cash
261 NOK 1 626 NOK
+523.0%
Total assets
0 NOK 7.20m NOK
—

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 507 NOK to 13.7k NOK (+2597.0% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 261 NOK → 1 626 NOK (+523.0% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.30× → 2511.41×. Calculated

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 140 NOK profit to a loss of 2 091 NOK. Calculated

  • ↓

    Equity eroded

    Book equity 0 NOK → -1.99m NOK. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -27.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 939 NOK → 9 147 NOK (185% → 67% of revenue). Calculated