Org.nr 918 488 081 2024 → 2025 Year-over-year analysis

2STABILISE AS: årsregnskap 2025 vs 2024

Shrank 22% on revenue, weaker earnings, cash halved-plus

approved 2026-06-18; registry 2026-07-13; journal 2026 572616

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for 2STABILISE AS. Revenue 16.66m NOK → 13.01m NOK (-21.9%). Net result -1.44m NOK → -4.10m NOK. Equity 1.47m NOK → -779.8k NOK.

On the constructive side: owners injected capital. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer; sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for 2STABILISE AS.

Scorecard

Revenue
16.66m NOK 13.01m NOK
-21.9%
Operating result
-1.27m NOK -3.96m NOK
-211.0%
Net result
-1.44m NOK -4.10m NOK
-184.6%
Equity
1.47m NOK -779.8k NOK
-152.9%
Cash
3.06m NOK 856.8k NOK
-72.0%
Total assets
5.64m NOK 2.22m NOK
-60.6%

What improved

  • ↑

    Owners injected capital

    Paid-in equity rose 86.0k NOK → 1.94m NOK (+1.85m NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 16.66m NOK to 13.01m NOK (-21.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -1.27m NOK → -3.96m NOK (op. margin -7.6% → -30.4%). Calculated

  • ↓

    Net result weakened

    Net result -1.44m NOK → -4.10m NOK (net margin -8.7% → -31.5%). Calculated

  • ↓

    Equity eroded

    Book equity 1.47m NOK → -779.8k NOK (equity ratio 26.1% → -35.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 3.06m NOK → 856.8k NOK (-72.0% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -35.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (3.06m NOK → 856.8k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 93.1k NOK → 85.2k NOK. Reported fact