Org.nr 955 497 643 2010 → 2011 Year-over-year analysis

2TAL AS: årsregnskap 2011 vs 2010

Grew 98% on revenue, weaker earnings, cash halved-plus

approved 2012-03-20; registry 2012-07-11; journal 2012 523956

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for 2TAL AS. Revenue 27.01m NOK → 53.38m NOK (+97.7%). Net result +2.51m NOK → +903.6k NOK. Equity 6.09m NOK → 6.99m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened; cash fell.

Also worth watching: sharp cash drawdown; cogs moved; book investments changed. All figures are taken from the published annual accounts for 2TAL AS.

Scorecard

Revenue
27.01m NOK 53.38m NOK
+97.7%
Operating result
+800.3k NOK +532.94bn NOK
+66591279.1%
Net result
+2.51m NOK +903.6k NOK
-64.0%
Equity
6.09m NOK 6.99m NOK
+14.8%
Cash
3.19m NOK 545.1k NOK
-82.9%
Total assets
21.04m NOK 19.97m NOK
-5.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 27.01m NOK to 53.38m NOK (+97.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +800.3k NOK → +532.94bn NOK (op. margin 3.0% → 998342.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 6.09m NOK → 6.99m NOK (equity ratio 28.9% → 35.0%). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +2.51m NOK → +903.6k NOK (net margin 9.3% → 1.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 3.19m NOK → 545.1k NOK (-82.9% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (3.19m NOK → 545.1k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 13.94m NOK → 36.32m NOK (+160.6% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 5 787 NOK → 5.79m NOK. Reported fact