Org.nr 955 497 643 2016 → 2017 Year-over-year analysis

2TAL AS: årsregnskap 2017 vs 2016

Grew 9% on revenue, cash halved-plus

approved 2018-03-19; registry 2018-06-06; journal 2018 418868

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for 2TAL AS. Revenue 55.02m NOK → 60.10m NOK (+9.2%). Equity 8.19m NOK → 5.13m NOK.

On the constructive side: revenue rose. Pressures included: equity eroded; cash fell.

Also worth watching: sharp cash drawdown; cogs moved; book investments changed. All figures are taken from the published annual accounts for 2TAL AS.

Scorecard

Revenue
55.02m NOK 60.10m NOK
+9.2%
Net result
+2.10m NOK n/m
—
Equity
8.19m NOK 5.13m NOK
-37.4%
Cash
3.72m NOK 729.6k NOK
-80.4%
Total assets
31.31m NOK 25.77m NOK
-17.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 55.02m NOK to 60.10m NOK (+9.2% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 8.19m NOK → 5.13m NOK (equity ratio 26.2% → 19.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 3.72m NOK → 729.6k NOK (-80.4% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (3.72m NOK → 729.6k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 30.71m NOK → 33.74m NOK (+9.9% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 5.79m NOK → 5.84m NOK. Reported fact