Org.nr 955 497 643 2019 → 2020 Year-over-year analysis

2TAL AS: årsregnskap 2020 vs 2019

Shrank 34% on revenue, slipped into loss

approved 2021-08-31; registry 2021-09-25; journal 2021 738387

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for 2TAL AS. Revenue 60.66m NOK → 40.01m NOK (-34.0%). Net result +650.6k NOK → -12.91m NOK. Equity 3.62m NOK → -5.28m NOK.

On the constructive side: cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for 2TAL AS.

Scorecard

Revenue
60.66m NOK 40.01m NOK
-34.0%
Operating result
+1.43m NOK -11.34m NOK
-895.1%
Net result
+650.6k NOK -12.91m NOK
-2083.8%
Equity
3.62m NOK -5.28m NOK
-245.8%
Cash
211.6k NOK 499.0k NOK
+135.8%
Total assets
31.17m NOK 10.35m NOK
-66.8%

What improved

  • ↑

    Cash rose

    Bank deposits 211.6k NOK → 499.0k NOK (+135.8% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 15.91m NOK → 12.25m NOK (26% → 31% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 60.66m NOK to 40.01m NOK (-34.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +1.43m NOK → -11.34m NOK (op. margin 2.4% → -28.4%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 650.6k NOK profit to a loss of 12.91m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 3.62m NOK → -5.28m NOK (equity ratio 11.6% → -51.1%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.08× → 0.56× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -51.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 35.84m NOK → 33.12m NOK (-7.6% YoY). Calculated