Org.nr 985 233 632 2003 → 2004 Year-over-year analysis

2TAL ELEKTRO AS: årsregnskap 2004 vs 2003

Grew 70% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2004 with 2003 for 2TAL ELEKTRO AS. Revenue 10.63m NOK → 18.04m NOK (+69.7%). Net result +543.1k NOK → +853.6k NOK.

On the constructive side: revenue rose; net result improved. Pressures included: operating result weakened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for 2TAL ELEKTRO AS.

Scorecard

Revenue
10.63m NOK 18.04m NOK
+69.7%
Operating result
+788.3k NOK +16.8k NOK
-97.9%
Net result
+543.1k NOK +853.6k NOK
+57.2%
Equity
n/m 832.7k NOK
—
Total assets
583.7k NOK 8.24m NOK
+1312.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 10.63m NOK to 18.04m NOK (+69.7% YoY). Calculated

  • ↑

    Net result improved

    Net result +543.1k NOK → +853.6k NOK (net margin 5.1% → 4.7%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +788.3k NOK → +16.8k NOK (op. margin 7.4% → 0.1%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3.86m NOK → 4.92m NOK (36% → 27% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 3.81m NOK → 6.93m NOK (+81.9% YoY). Calculated