Org.nr 985 233 632 2011 → 2012 Year-over-year analysis

2TAL ELEKTRO AS: årsregnskap 2012 vs 2011

Shrank 25% on revenue

approved 2013-05-08; registry 2013-08-15; journal 2013 635493

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for 2TAL ELEKTRO AS. Revenue 20.58m NOK → 15.35m NOK (-25.4%).

On the constructive side: cash rose; current ratio back above 1×; payroll decreased. Pressures included: revenue fell.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for 2TAL ELEKTRO AS.

Scorecard

Revenue
20.58m NOK 15.35m NOK
-25.4%
Cash
3.31m NOK 5.62m NOK
+70.0%

What improved

  • ↑

    Cash rose

    Bank deposits 3.31m NOK → 5.62m NOK (+70.0% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.87× → 1.14×. Calculated

  • ↑

    Payroll decreased

    Salary cost 7.67m NOK → 6.60m NOK (37% → 43% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 20.58m NOK to 15.35m NOK (-25.4% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 8.24m NOK → 4.03m NOK (-51.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 76.2k NOK → 954 NOK. Reported fact