Org.nr 914 512 832 2019 → 2020 Year-over-year analysis

2TEC AS: årsregnskap 2020 vs 2019

Shrank 98% on revenue, slipped into loss, cash halved-plus

approved 2021-08-29; registry 2021-08-31; journal 2021 701445

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for 2TEC AS. Revenue 167.4k NOK → 3 600 NOK (-97.8%). Net result +36.1k NOK → -24.0k NOK. Equity -6 145 NOK → -30.2k NOK.

On the constructive side: operating result improved; owners injected capital; payroll decreased. Pressures included: revenue fell; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 2TEC AS.

Scorecard

Revenue
167.4k NOK 3 600 NOK
-97.8%
Operating result
-36.2k NOK -24.0k NOK
+33.6%
Net result
+36.1k NOK -24.0k NOK
-166.4%
Equity
-6 145 NOK -30.2k NOK
-390.7%
Cash
97.6k NOK 1 775 NOK
-98.2%
Total assets
120.5k NOK 19.1k NOK
-84.2%

What improved

  • ↑

    Operating result improved

    Operating result -36.2k NOK → -24.0k NOK (op. margin -21.6% → -667.0%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 24.3k NOK → 30.0k NOK (+5 666 NOK). Reported fact

  • ↑

    Payroll decreased

    Salary cost 3.18m NOK → 3 176 NOK (1898% → 88% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 167.4k NOK to 3 600 NOK (-97.8% YoY). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 36.1k NOK profit to a loss of 24.0k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -6 145 NOK → -30.2k NOK (equity ratio -5.1% → -158.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 97.6k NOK → 1 775 NOK (-98.2% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -158.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation