Org.nr 924 435 496 2022 → 2023 Year-over-year analysis

2THRIVE AS: årsregnskap 2023 vs 2022

Shrank 26% on revenue, slipped into loss, cash halved-plus

approved 2024-05-27; registry 2024-06-03; journal 2024 472425

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 2THRIVE AS. Revenue 626.9k NOK → 461.3k NOK (-26.4%). Net result +30.8k NOK → -53.0k NOK. Equity 1 378 NOK → -51.6k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 2THRIVE AS.

Scorecard

Revenue
626.9k NOK 461.3k NOK
-26.4%
Operating result
+32.2k NOK -52.8k NOK
-264.2%
Net result
+30.8k NOK -53.0k NOK
-271.6%
Equity
1 378 NOK -51.6k NOK
-3842.5%
Cash
32.4k NOK 3 178 NOK
-90.2%
Total assets
89.0k NOK 6 127 NOK
-93.1%

What improved

  • ↑

    Payroll decreased

    Salary cost 2.19m NOK → 193.7k NOK (349% → 42% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 626.9k NOK to 461.3k NOK (-26.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +32.2k NOK → -52.8k NOK (op. margin 5.1% → -11.5%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 30.8k NOK profit to a loss of 53.0k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 1 378 NOK → -51.6k NOK (equity ratio 1.5% → -841.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 32.4k NOK → 3 178 NOK (-90.2% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -841.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation