Org.nr 913 362 500 2014 → 2015 Year-over-year analysis

2X4 BYGG AS: årsregnskap 2015 vs 2014

Shrank 71% on revenue

approved 2016-04-07; registry 2016-05-11; journal 2016 416215

Summary

What changed

Comparing Årsregnskap 2015 with 2014 for 2X4 BYGG AS. Revenue 762.7k NOK → 220.8k NOK (-71.0%). Equity 96.8k NOK → 3.24m NOK.

On the constructive side: equity strengthened; cash rose. Pressures included: revenue fell; payroll up without matching revenue; cogs moved.

Mixed year — gains and pressures both show up.

At a glance

Revenue

762.7k NOK 220.8k NOK

-71.0%

Equity

96.8k NOK 3.24m NOK

+3249.8%

Cash

166.3k NOK 303.2k NOK

+82.4%

Total assets

217.4k NOK 661.2k NOK

+204.2%

↑
Equity strengthened

Book equity 96.8k NOK → 3.24m NOK (equity ratio 44.5% → 490.3%). Calculated
↑
Cash rose

Bank deposits 166.3k NOK → 303.2k NOK (+82.4% YoY). Calculated

↓
Revenue fell

Operating income / revenue moved from 762.7k NOK to 220.8k NOK (-71.0% YoY). Calculated
↓
Payroll up without matching revenue

Salary cost 89.5k NOK → 4.27m NOK (12% → 1934% of revenue). Calculated
↓
COGS moved

COGS / varekostnad 1 450 NOK → 1.43m NOK (+98797.7% YoY). Calculated