Org.nr 915 382 460 2016 → 2017 Year-over-year analysis

2XM INVEST AS: årsregnskap 2017 vs 2016

Grew 27% on revenue, stronger earnings

approved 2018-05-31; registry 2018-08-04; journal 2018 869133

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for 2XM INVEST AS. Revenue 302.2k NOK → 383.6k NOK (+26.9%). Net result 0 NOK → +11.3k NOK. Equity 61.2k NOK → 49.9k NOK.

On the constructive side: revenue rose; net result improved. Pressures included: equity eroded; cash fell; current ratio dropped below 1×.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for 2XM INVEST AS.

Scorecard

Revenue
302.2k NOK 383.6k NOK
+26.9%
Operating result
n/m +9 897 NOK
—
Net result
0 NOK +11.3k NOK
—
Equity
61.2k NOK 49.9k NOK
-18.5%
Cash
19.4k NOK 10.4k NOK
-46.1%
Total assets
94.3k NOK 94.0k NOK
-0.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 302.2k NOK to 383.6k NOK (+26.9% YoY). Calculated

  • ↑

    Net result improved

    Net result 0 NOK → +11.3k NOK (net margin 0.0% → 2.9%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 61.2k NOK → 49.9k NOK (equity ratio 64.9% → 53.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 19.4k NOK → 10.4k NOK (-46.1% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.24× → 0.77× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 12.9k NOK → 29.0k NOK (+124.7% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 31.3k NOK → 22.3k NOK. Reported fact