Org.nr 915 382 460 2019 → 2020 Year-over-year analysis

2XM INVEST AS: årsregnskap 2020 vs 2019

Shrank 54% on revenue, weaker earnings

approved 2021-05-26; registry 2021-05-31; journal 2021 349647

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for 2XM INVEST AS. Revenue 293.8k NOK → 134.9k NOK (-54.1%). Net result +36.5k NOK → +11.4k NOK. Equity 27.5k NOK → 38.9k NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

Scorecard

Revenue
293.8k NOK 134.9k NOK
-54.1%
Operating result
+36.6k NOK +14.3k NOK
-61.0%
Net result
+36.5k NOK +11.4k NOK
-68.9%
Equity
27.5k NOK 38.9k NOK
+41.3%
Cash
55.2k NOK 45.6k NOK
-17.4%
Total assets
83.6k NOK 45.6k NOK
-45.5%

What improved

  • ↑

    Equity strengthened

    Book equity 27.5k NOK → 38.9k NOK (equity ratio 32.9% → 85.4%). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.12m NOK → 22.0k NOK (380% → 16% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 293.8k NOK to 134.9k NOK (-54.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +36.6k NOK → +14.3k NOK (op. margin 12.4% → 10.6%). Calculated

  • ↓

    Net result weakened

    Net result +36.5k NOK → +11.4k NOK (net margin 12.4% → 8.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 55.2k NOK → 45.6k NOK (-17.4% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 419 NOK → 18.4k NOK (+4283.3% YoY). Calculated