Org.nr 995 697 076 2022 → 2023 Year-over-year analysis

3-1 OFFSHORE AS: årsregnskap 2023 vs 2022

Shrank 29% on revenue, weaker earnings

approved 2024-06-13; registry 2024-06-17; journal 2024 512761

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 3-1 OFFSHORE AS. Revenue 3.60m NOK → 2.56m NOK (-28.9%). Net result +990.4k NOK → +227.8k NOK. Equity 4.19m NOK → 4.41m NOK.

On the constructive side: equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for 3-1 OFFSHORE AS.

Scorecard

Revenue
3.60m NOK 2.56m NOK
-28.9%
Operating result
+428.4k NOK +305.2k NOK
-28.8%
Net result
+990.4k NOK +227.8k NOK
-77.0%
Equity
4.19m NOK 4.41m NOK
+5.4%
Cash
2.25m NOK 2.54m NOK
+12.9%
Total assets
4.82m NOK 4.85m NOK
+0.6%

What improved

  • ↑

    Equity strengthened

    Book equity 4.19m NOK → 4.41m NOK (equity ratio 86.9% → 91.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 2.25m NOK → 2.54m NOK (+12.9% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.60m NOK to 2.56m NOK (-28.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +428.4k NOK → +305.2k NOK (op. margin 11.9% → 11.9%). Calculated

  • ↓

    Net result weakened

    Net result +990.4k NOK → +227.8k NOK (net margin 27.5% → 8.9%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.32m NOK → 1.41m NOK (37% → 55% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 315.0k NOK → 420 NOK (-99.9% YoY). Calculated