3,14 HOLDING AS: årsregnskap 2023 vs 2022
Shrank 91% on revenue, cash halved-plus
registry 2024-06-25; journal 2024 544235
Summary
What changed
Comparing Årsregnskap 2023 with 2022 for 3,14 HOLDING AS. Revenue 224.6k NOK → 20.0k NOK (-91.1%). Net result -181.7k NOK → -209.4k NOK. Equity 224.3k NOK → 14.9k NOK.
On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.
Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 3,14 HOLDING AS.
At a glance
Scorecard
What improved
-
↑
Payroll decreased
Salary cost 3.12m NOK → 2 NOK (1389% → 0% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 224.6k NOK to 20.0k NOK (-91.1% YoY). Calculated
-
↓
Operating result weakened
Operating result -174.8k NOK → -185.9k NOK (op. margin -77.8% → -929.6%). Calculated
-
↓
Net result weakened
Net result -181.7k NOK → -209.4k NOK (net margin -80.9% → -1046.9%). Calculated
-
↓
Equity eroded
Book equity 224.3k NOK → 14.9k NOK (equity ratio 36.9% → 3.5%). Calculated
-
↓
Cash fell
Bank deposits 216.3k NOK → 4 635 NOK (-97.9% YoY). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is 3.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation