Org.nr 988 586 404 2005 → 2006 Year-over-year analysis

3-BYGG AS: årsregnskap 2006 vs 2005

Mixed movements in the accounts

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2006 with 2005 for 3-BYGG AS. Revenue 0 NOK → 31.50m NOK. Equity 70.5k NOK → 1.85m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for 3-BYGG AS.

Scorecard

Revenue
0 NOK 31.50m NOK
—
Operating result
+43.7k NOK +3.11m NOK
+7029.0%
Net result
+33.5k NOK n/m
—
Equity
70.5k NOK 1.85m NOK
+2530.0%
Total assets
1.50m NOK 23.38m NOK
+1455.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 31.50m NOK. Calculated

  • ↑

    Operating result improved

    Operating result +43.7k NOK → +3.11m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 70.5k NOK → 1.85m NOK (equity ratio 4.7% → 7.9%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.12× → 1.02×. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2 200 NOK → 1.63m NOK. Calculated

  • ·

    COGS moved

    COGS / varekostnad 467 NOK → 26.2k NOK (+5512.0% YoY). Calculated