Org.nr 988 586 404 2012 → 2013 Year-over-year analysis

3-BYGG AS: årsregnskap 2013 vs 2012

Shrank 66% on revenue

approved 2014-03-20; registry 2014-08-27; journal 2014 718260

Summary

What changed

Comparing Årsregnskap 2013 with 2012 for 3-BYGG AS. Revenue 1.77m NOK → 599.1k NOK (-66.1%). Equity 5.51m NOK → 5.05m NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for 3-BYGG AS.

At a glance

Revenue

1.77m NOK 599.1k NOK

-66.1%

Operating result

+34.0k NOK -395.7k NOK

-1265.4%

Equity

5.51m NOK 5.05m NOK

-8.3%

Cash

75.2k NOK 676.8k NOK

+799.6%

Total assets

10.01m NOK 9.22m NOK

-7.9%

↓
Revenue fell

Operating income / revenue moved from 1.77m NOK to 599.1k NOK (-66.1% YoY). Calculated
↓
Operating result weakened

Operating result +34.0k NOK → -395.7k NOK (op. margin 1.9% → -66.1%). Calculated
↓
Equity eroded

Book equity 5.51m NOK → 5.05m NOK (equity ratio 55.1% → 54.8%). Calculated