Org.nr 986 997 903 2004 → 2005 Year-over-year analysis

3 - BYGG HOLDING AS: årsregnskap 2005 vs 2004

A steady year on the published lines

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2005 with 2004 for 3 - BYGG HOLDING AS. Revenue 7.38m NOK → 7.56m NOK (+2.5%). Net result +636 NOK → 0 NOK. Equity 739.8k NOK → 632.5k NOK.

On the constructive side: revenue rose; operating result improved. Pressures included: equity eroded; current ratio dropped below 1×.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for 3 - BYGG HOLDING AS.

Scorecard

Revenue
7.38m NOK 7.56m NOK
+2.5%
Operating result
+2.21m NOK +2.84m NOK
+28.6%
Net result
+636 NOK 0 NOK
-100.0%
Equity
739.8k NOK 632.5k NOK
-14.5%
Total assets
7.40m NOK 12.22m NOK
+65.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 7.38m NOK to 7.56m NOK (+2.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +2.21m NOK → +2.84m NOK (op. margin 29.9% → 37.6%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 739.8k NOK → 632.5k NOK (equity ratio 10.0% → 5.2%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.32× → 0.81× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 5.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 3.46m NOK. Reported fact