FirmaIQ
Org.nr 976 842 197 2001 → 2002 Year-over-year analysis

3 BYGG MESTER EIENDOM AS: årsregnskap 2002 vs 2001

Grew 127% on revenue, stronger earnings

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2002 with 2001 for 3 BYGG MESTER EIENDOM AS. Revenue 10.88m NOK → 24.67m NOK (+126.8%). Net result +3.65m NOK → +6.86m NOK. Equity 2.92m NOK → 2.57m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for 3 BYGG MESTER EIENDOM AS.

At a glance

Scorecard

Revenue
10.88m NOK 24.67m NOK
+126.8%
Operating result
+6.30m NOK +10.03m NOK
+59.3%
Net result
+3.65m NOK +6.86m NOK
+88.1%
Equity
2.92m NOK 2.57m NOK
-12.1%
Total assets
28.74m NOK 25.69m NOK
-10.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 10.88m NOK to 24.67m NOK (+126.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +6.30m NOK → +10.03m NOK (op. margin 57.9% → 40.7%). Calculated

  • ↑

    Net result improved

    Net result +3.65m NOK → +6.86m NOK (net margin 33.5% → 27.8%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 2.92m NOK → 2.57m NOK (equity ratio 10.2% → 10.0%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 3.77m NOK → 13.79m NOK (+265.7% YoY). Calculated