Org.nr 976 842 197 2004 → 2005 Year-over-year analysis

3 BYGG MESTER EIENDOM AS: årsregnskap 2005 vs 2004

Grew 1053% on revenue

Summary

What changed

Comparing Årsregnskap 2005 with 2004 for 3 BYGG MESTER EIENDOM AS. Revenue 3.88m NOK → 44.67m NOK (+1052.6%). Equity 3.38m NOK → 33.85m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened.

Also worth watching: paid-in equity reduced; cogs moved. All figures are taken from the published annual accounts for 3 BYGG MESTER EIENDOM AS.

At a glance

Revenue

3.88m NOK 44.67m NOK

+1052.6%

Operating result

+2.33m NOK +20.31m NOK

+773.3%

Equity

3.38m NOK 33.85m NOK

+901.0%

Total assets

42.46m NOK 52.72m NOK

+24.2%

↑
Revenue rose

Operating income / revenue moved from 3.88m NOK to 44.67m NOK (+1052.6% YoY). Calculated
↑
Operating result improved

Operating result +2.33m NOK → +20.31m NOK (op. margin 60.0% → 45.5%). Calculated
↑
Equity strengthened

Book equity 3.38m NOK → 33.85m NOK (equity ratio 8.0% → 64.2%). Calculated
↑
Current ratio back above 1×

Current ratio 0.96× → 3.03×. Calculated

·
Paid-in equity reduced

Paid-in equity fell 100.0k NOK → 20.0k NOK — check capital reduction, conversion, or reclassification. Interpretation
·
COGS moved

COGS / varekostnad 849.7k NOK → 23.70m NOK (+2688.5% YoY). Calculated